📋
Technical Proposal • Q1 2026

Gear Upgrade Proposal

Strategic equipment upgrades for Audio, Video, and Live Streaming systems to enhance reliability and workflow.

Approved

Approved Items $4,976.00

Mac Studio (M4 Max) Quantity: 1.
$1,999.00
$799.00
$399.00
Shure SE215 IEMs Quantity: 4.
$400.00
Etymotic ER2SE IEMs Quantity: 2.
$300.00
$150.00
Step Ladder Quantity: 1.
$200.00~$100?
Wall Hook for Headphones Quantity: 1.
$10.00
Chair for Back Room Quantity: 1.
$300.00
Approved Subtotal $4,976.00
Audio

Wireless IEM System $918.00

Current Issue The current PSM300 IEM bodypack receiver is failing, causing intermittent audio dropouts for the worship team during services.
Shure P3RA Wireless Bodypack Receiver Replacement IEM bodypack for PSM300 system. The current unit becomes a backup, plus gives us 1 additional set of wireless IEMs for worship.
$519.00
Shure P3T Wireless Transmitter Base station transmitter for PSM300 IEM system. Required to support the additional bodypack receiver.
$399.00
Video Maintenance

Camera Protection $150.00

Current Issue Blackmagic Studio Camera 6K SDI port failure due to torque/strain from rigid cables.
Research: Repair Costs

SDI port repairs often require a mainboard replacement costing $500 - $750. Prevention is key.

Teradek Coiled HD-SDI Cable (10") Quantity: 6. Provides tension relief to protect camera ports from future damage.
6 x $25.00
Audio Live Streaming

Broadcast Mixing Controller

Current Issue The faders on the current mixing controller are no longer functioning properly, making it difficult for volunteers to control live stream audio levels. A replacement is needed to restore tactile mixing control.

Option A: Premium Choice

The Avid S1 is built by the same company that makes Pro Tools, our mixing software. This means deep integration, reliable fader calibration, and a longer lifespan than third-party controllers. Requires iPads for visual channel feedback.

Mixer Subtotal $3,590.00

Option B: Value Selection

Replace the current X-Touch with new units. This is a direct replacement of what we have now: same workflow, same familiarity for volunteers, at a significantly lower cost.

Mixer Subtotal $759.00
Video Production

Wireless Camera Rig Selection

Recommended Monitor: Atomos Shinobi 7" RX

Touch-to-Focus Accuracy: Allows operators to shift focus points instantly by tapping the screen, essential for volunteers.

Camera Control: Connects via USB-C to adjust iris and white balance directly from the screen.

Recommended Rig Total: $1,341.62

Budget Alternative: Viltrox 6" Monitor

A basic touchscreen monitor for focus checks. Lacks the extreme brightness and deep camera integration of the Atomos, but provides a larger view than the camera's built-in screen.

Value Rig Total: $809.62
Team Communication: Solidcom C1 Pro Full-Duplex Wireless Intercom (4 Headsets). Essential for directing the wireless camera operator.
$1,399.00
Audio

Worship Audio Department $15,156.00

Purpose
Purpose

Audio department infrastructure to support additional wireless handhelds, IEM systems for the worship team, choir microphones, and personal monitor mixing capabilities.

Audio Computer

Mac Studio (M4 Max) Quantity: 1. Dedicated audio computer for recording and processing. The M4 Max chip provides extreme headroom for high-channel count recording and low-latency plugins.
$1,999.00

Wireless Handheld Systems

Shure QLXD24/B87A Digital Wireless Handheld System Quantity: 3. Complete wireless handheld system with Beta87A microphone capsule and receiver. Digital wireless for clean, interference-free audio.
3 × $1,362.00

In-Ear Monitor System

Shure P3RA Wireless Bodypack Receiver Quantity: 4. Bodypack receivers for PSM 300 IEM system, expands wireless monitoring capacity.
4 × $519.00
Shure P3T PSM 300 Transmitter Quantity: 4. Wireless transmitters for PSM 300 IEM system to support additional bodypack receivers.
4 × $399.00
Shure SE215 IEMs Quantity: 4. Sound-isolating in-ear monitors for worship team members.
4 × $100.00
Etymotic ER2SE IEMs Quantity: 2. Studio-reference in-ear monitors for detailed audio monitoring.
2 × $150.00

Personal Monitor Mixing

Allen & Heath ME-1 Personal Monitor Mixer Quantity: 3. Personal monitor mixers allowing worship team members to control their own monitor mix.
3 × $800.00
Apple iPad Air 13" (128GB, Wi-Fi) Quantity: 1. Tablet for remote mixing control and monitoring applications.
$799.00

Choir Microphones

Earthworks P30/C Periscope Choir Microphones Quantity: 3. High-quality cardioid microphones designed for choir and overhead applications.
3 × $500.00
Audio Department Subtotal $15,156.00
Miscellaneous

Misc Items $510.00

Step Ladder Quantity: 1. For accessing elevated equipment and rigging.
$200.00
Wall Hook for Headphones Quantity: 1. Organization and storage for headphones.
$10.00
Chair for Back Room Quantity: 1. Seating for the production back room.
$300.00
Misc Subtotal $510.00
Full Itemized Budget: PREMIUM PATH ($23,064.62 total)
Item Price
AUDIO INFRASTRUCTURE
Shure P3RA Bodypack $519.00
Shure P3T Transmitter $399.00
Audio Subtotal $918.00
VIDEO INFRASTRUCTURE
Teradek SDI Cables (x6) $150.00
Solidcom C1 Pro 4S $1,399.00
Video Subtotal $1,549.00
LIVE STREAMING MIX
Avid S1 (x2) $2,990.00
iPad Air M3 (x2) ~$600.00
Audio Streaming Subtotal $3,590.00
WORSHIP AUDIO DEPARTMENT
Mac Studio M4 Max $1,999.00
Shure QLXD24/B87A (x3) $4,086.00
Shure P3RA Receiver (x4) $2,076.00
Shure P3T Transmitter (x4) $1,596.00
Shure SE215 IEMs (x4) $400.00
Etymotic ER2SE IEMs (x2) $300.00
A&H ME-1 Mixers (x3) $2,400.00
iPad Air 13" $799.00
Earthworks Choir Mic (x3) $1,500.00
Audio Department Subtotal $15,156.00
WIRELESS CAMERA RIG
Atomos Shinobi 7" RX $800.00
SmallRig Arca Plate $27.99
Carbon Fiber Rods (12") $13.59
V-Mount Battery Plate $33.92
Cage Kit (Nikon Z 6III) $129.99
Monitor Support $33.92
Side Handle Kit $92.65
Cold Shoe Support $19.99
Flash Shoe Adapter $6.99
4K HDMI Cables (x2) $21.76
D-Tap 1-to-4 Cable $21.99
LEMO 2-Pin Cable $37.99
Nikon Dummy Battery $33.89
Locking USB-C $34.00
Air-Cushioned Stand $32.95
Video Rig Subtotal $1,341.62
MISCELLANEOUS
$200.00
$10.00
$300.00
Misc Subtotal $510.00
Full Itemized Budget: VALUE PATH ($19,701.62 total)
Item Price
AUDIO INFRASTRUCTURE
Shure P3RA Bodypack $519.00
Shure P3T Transmitter $399.00
Audio Subtotal $918.00
VIDEO INFRASTRUCTURE
Teradek SDI Cables (x6) $150.00
Solidcom C1 Pro 4S $1,399.00
Video Subtotal $1,549.00
LIVE STREAMING MIX
Behringer X-Touch $410.00
X-Touch Extender $349.00
Audio Streaming Subtotal $759.00
WORSHIP AUDIO DEPARTMENT
Mac Studio M4 Max $1,999.00
Shure QLXD24/B87A (x3) $4,086.00
Shure P3RA Receiver (x4) $2,076.00
Shure P3T Transmitter (x4) $1,596.00
Shure SE215 IEMs (x4) $400.00
Etymotic ER2SE IEMs (x2) $300.00
A&H ME-1 Mixers (x3) $2,400.00
iPad Air 13" $799.00
Earthworks Choir Mic (x3) $1,500.00
Audio Department Subtotal $15,156.00
WIRELESS CAMERA RIG
Viltrox 6" Monitor $268.00
SmallRig Arca Plate $27.99
Carbon Fiber Rods (12") $13.59
V-Mount Battery Plate $33.92
Cage Kit (Nikon Z 6III) $129.99
Monitor Support $33.92
Side Handle Kit $92.65
Cold Shoe Support $19.99
Flash Shoe Adapter $6.99
4K HDMI Cables (x2) $21.76
D-Tap 1-to-4 Cable $21.99
LEMO 2-Pin Cable $37.99
Nikon Dummy Battery $33.89
Locking USB-C $34.00
Air-Cushioned Stand $32.95
Wireless Rig Subtotal $809.62
MISCELLANEOUS
$200.00
$10.00
$300.00
Misc Subtotal $510.00

Premium Configuration

$23,064.62

Includes Avid S1 (2ct), Worship Audio Department items, Mac Studio M4 Max, Shinobi 7 Monitor, and Solidcom Intercoms.

Value Configuration

$19,701.62

Includes Behringer X-Touch system, Worship Audio Department items, Mac Studio M4 Max, Viltrox Monitor, and Solidcom Intercoms.